3 bedroom apartments at

1 South City

Estimated cash outlay

Purchase Price              $655,000

First deposit                    $65,500

2nd deposit 2016             $65,500

Plus est. Costs                 $25,800

Total Outlay                    $156,800

Estimated Cash-flow

Rental Income                 $33,800

80% loan interest           ($25,676)

Outgoings est               ($9,766)

                                Shortfall                              ($32) pw



                                                         Ask your consultant for a more detailed cash flow and tax benefits.

                                                         1 bedroom go here

                                                          2 bedroom go here